Your question is Excel and Programming Assessment. Take a moment with it on the right.
Talk me through your thinking if you like. When you're confident, submit your answer and I'll grade it like a real screen (7/10 or better passes).
Describe how you would approach a multi-step Excel and programming assessment to produce an accurate result.