Your question is Excel Scenario Analysis for Funds. Take a moment with it on the right.
Talk me through your thinking if you like. When you're confident, submit your answer and I'll grade it like a real screen (7/10 or better passes).
How do you use Excel to perform scenario analysis and stress-test a private market fund's cash flows?